Trade Brains

OCTOBER 20, 2023

From 2016 to 2019, the Indian pharmaceutical sector increased at a compound annual growth rate (CAGR) of 6.6%. The table below shows the leverage ratios of Zydus Lifesciences for 5 financial years: Year Debt to Equity Interest Coverage Ratios 2023 -0.03 From 2020 to 2030, it is expected to grow at a CAGR of 12.3%. during FY22.

Pharmaceutical 105

Pharmaceutical Healthcare Medicine Manufacturing 105

Trade Brains

JANUARY 17, 2024

2019-20 ₹ 17,131.99 ₹ 32,837.50 ₹ 1,499.52 ₹ 4,186.79 Particulars/ Financial Year Debt to Equity Interest Coverage Cipla Sun Pharma Cipla Sun Pharma 2022-23 0.02 Market Cap (Cr.) ₹ 97,810 ₹ 2,94,434 RoE 12.60% 15.10% EPS (TTM) ₹ 42.77 ₹ 35.63 Cipla Sun Pharma Cipla Sun Pharma 2022-23 ₹ 22,753.12 ₹ 43,885.68 ₹ 2,832.89 ₹ 8,560.84

Pharmaceutical 111

Pharmaceutical Planning Medicine Manufacturing 111

Trade Brains

SEPTEMBER 1, 2023

During this timeframe, the CAGR growth of the company stands at 7.60% which can be considered low for the company The table below shows the total revenues of Talbros Automotive Components for 5 financial years: Financial Year Revenue ( in Crores) 2019 ₹ 482.85 2020 ₹ 385.29 2021 ₹ 444.2 2022 ₹ 577.24 2023 ₹ 647.2

Planning 105

Planning Manufacturing Accounting Portfolio 105

Trade Brains

NOVEMBER 6, 2023

Financial Year Revenue (Cr.) 2019-20 3,080.52 Financial Year OPM (%) NPM (%) 2022-23 6.50% 2.66% 2021-22 2% -2.81% 2020-21 0.65% -6.21% 2019-20 8.72% 1.63% 2018-19 7.63% 3.93% Average (5 Years) 5.10% -0.16% Return Ratios Force has RoE 7.38% in FY23 as compared to -5.08 cr to a profit in FY23 of Rs.133.74 2018-19 3,652.45

Planning 105

Planning Transportation Engineering Manufacturing 105

Trade Brains

AUGUST 9, 2023

This gives the company a 5-year CAGR growth of 13.24% The table below showcases the total revenue and the CAGR of MRF Ltd and Balkrishna Industries for the last five financial years. Fiscal Year MRF Balkrishna 2019 16484 54281 2020 16574 50620 2021 16373 59553 2022 19633 87330 2023 23261 101060 5-year CAGR 7.13% 13.24% (Figures in Rs.

Planning 97

Planning Manufacturing Marketing Marketing 97

Trade Brains

MARCH 10, 2024

Particulars/ Financial Year Revenue (Cr.) 2019-20 ₹ 1,091.78 ₹ 26.21 Manufacturing costs were also kept under control, which helped margins improve, according to the financials. Particulars/ Financial Year D/E Interest Coverage 2022-23 0.08 Market Cap (Cr.) ₹ 12,796 Stock P/E (TTM) 71.46 Net Profit (Cr.)

Electronics 64

Electronics Manufacturing Engineering Accounting 64

Trade Brains

MARCH 8, 2024

This benefited multiple companies that earn from activities in the financial markets. Both of them have millions of clients and offer financial services. Originally established as a traditional stock brokerage firm, the company embarked on its “Digital Journey” in 2019, revolutionizing its services.

Planning 59

Planning Financial Services Retail Distribution 59

Trade Brains

AUGUST 17, 2023

Its top line and bottom line remained volatile during the FY 2019 to FY 2021 period with the last two fiscals exhibiting strong growth. The figures below represent the revenue and net profit of Elecon Engineering Company over the previous five financial years. Fiscal Year EBITDA Margin Net Profit Margin 2023 22.2

Engineering 98

Engineering Manufacturing Sales Investing 98

Trade Brains

SEPTEMBER 22, 2023

Fiscal Year Net Interest Income Net Profit / Loss 2023 2698 1100 2022 1774 -415 2021 1729 8 2020 1634 350 2019 1107 199 5 Year CAGR 24.95% 53.29% Deposits & Advances Deposits of the Bank have been growing by 36.39% on a 5-year CAGR basis. However, the Company was able to turn a profit along with reporting low NPAs. in FY22 to Rs.

Banking 126

Banking Assets Accounting License 126

Trade Brains

NOVEMBER 24, 2023

Revenue grew from FY 2019 to FY 2023 at a CAGR of 20.11%. Net profits increased at a CAGR of 33.19% from FY 2019 to FY 2023. Financial Year Revenue (Cr) Net Profit (Cr) 2022-23 281.46 2019-20 148.63 Financial Year D/E Interest Coverage 2022-23 0.03 2019-20 0 12.14 Market Cap (Cr.) crore in FY22.

Planning 69

Planning B2C B2B Pharmaceutical 69

Trade Brains

MAY 31, 2023

The Indian chemicals market was worth $178 billion in 2019 and is projected to grow by 9.3% Fiscal Year Operating sales(Cr) Operating profit(Cr) Net profit(Cr) 2023 11,301 2165 1221 2022 7,663 1356 687 2021 5,808 961 406 2020 4,685 465 89 2019 6,742 457 73 5-yr CAGR 10.888 36.49 CMP ₹ 565 Market Cap(Cr.) ₹ 7,136 Cr EPS ₹ 95.9

Planning 98

Planning Manufacturing Food Government 98

Trade Brains

OCTOBER 12, 2023

Particulars/ Financial Year 2019 2020 2021 2022 2023 CAGR (4 Years) KPIT Technologies - Revenue (Cr) 641.26 Particulars/ Financial Year 2019 2020 2021 2022 2023 Average (5 Years) KPIT Technologies - D/E 0.14 CAGR from 2019-2030 and would be a driving force for the expansion of the company.

Planning 105

Planning Engineering Healthcare Manufacturing 105

Trade Brains

FEBRUARY 16, 2024

To further assist infrastructure development and creation, the government laid a solid basis with the National Infrastructure Pipeline (NIP) in 2019 and the National Monetization Pipeline (NMP) in 2021, both of which offer a diverse variety of opportunities for international investment and collaboration. and a net profit margin of 6.5%

Transportation 59

Transportation Investing Investments Economy 59

Trade Brains

AUGUST 14, 2023

The Indian chemicals industry was valued at $178 billion in 2019 and is expected to grow to $304 billion by 2025, at a CAGR of 9.3%. in the last two financial years. Year Debt to Equity (x) Interest Coverage Ratios (X) 2019 0.88 By FY 2040, the sector is estimated to reach $1 trillion. and 13.44% respectively.

Pharmaceutical 97

Pharmaceutical Planning Manufacturing Electronics 97

Trade Brains

FEBRUARY 18, 2024

Particulars/Financial Year Revenue (Cr.) 2019-20 ₹ 687.23 ₹ 95.87 Particulars/Financial Year RoE (%) RoCE (%) 2022-23 15.42% 19.10% 2021-22 14.29% 17.42% 2020-21 19.42% 21.96% 2019-20 23.51% 24.80% 2018-19 18.19% 22.47% Average (5 Years) 18.16% 21.15% Debt Analysis The debt-to-equity ratio was 0.12 Net Profit (Cr.)

Planning 59

Planning Medical Healthcare Manufacturing 59

Trade Brains

DECEMBER 25, 2023

Financial Year Revenue (Cr.) 2019-20 ₹ 514.89 ₹ 29.93 Financial Year OPM (%) NPM (%) 2022-23 15.32% 11.10% 2021-22 12.15% 8.84% 2020-21 11.93% 7.61% 2019-20 7.30% 5.81% 2018-19 6.54% 0.70% Average (5 Years) 10.64% 6.81% Return Ratios In FY23, the RoE was 17.11%, up from 14.11% in FY22. Net Profits (Cr.) 2018-19 0.15

Planning 64

Planning Manufacturing Engineering Government 64

Trade Brains

SEPTEMBER 15, 2023

This gives the company an exceptional CAGR of 46.65% on its net profit during the last five financial years. Year Total Revenue (Rs in Crores) Profit after tax (Rs in Crores) 2019 514.02 2021 454.59 -11.99 Though the company has its margins, it is still comparatively low as it has high operating expenses. 4 2020 0.33 6 2021 0.12

Planning 105

Planning Manufacturing Compliance Commission 105

Trade Brains

AUGUST 12, 2023

The figures below highlight the growth in operating revenue and net profit of KPI Green Energy over the past five financial years. The table below presents the operating profit margin and net profit margin of KPI Green Energy over the previous five fiscals. Fiscal Year Operating Margin Net Profit Margin 2023 29.4 Fiscal Year RoE RoCE 2023 21.3

Government 98

Government Accounting Investing Investments 98

Trade Brains

JANUARY 11, 2024

Financial Year Revenue (Cr.) 2019-20 ₹ 61.16 ₹ 5.60 Financial Year OPM (%) NPM (%) 2022-23 34.00% 30.00% 2021-22 37.00% 31.00% 2020-21 38.50% 23.55% 2019-20 16.91% 9.11% 2018-19 15.44% 0.94% Average (5 Years) 28.37% 18.92% Return Ratios The RoE stood at 32.26% in FY23 as compared to 37.43% in FY22. Net Profits (Cr.)

Planning 59

Planning Manufacturing Government Accounting 59

Trade Brains

JULY 9, 2023

Industry Overview Financial markets worldwide as well as in India experienced sharp movements in the last three years brought forward by the Covid-19 led-pandemic, the breakdown of global supply chains, Russia’s invasion of Ukraine, the energy crisis, the slowdown in the developed nations and more. Fiscal Year PAT Margin RoE 2023 91 1.28

Investing 52

Investing Investments Portfolio Financial Market 52

Trade Brains

JANUARY 7, 2024

Financial Year Revenue (Cr.) 2019-20 ₹ 15,374.76 ₹ -403.82 Financial Year OPM (%) NPM (%) 2022-23 10.33% 3% 2021-22 1.31% -9% 2020-21 16.92% 8.10% 2019-20 15.31% -2.60% 2018-19 17.46% 3.55% Average (5 Years) 12.26% 0.61% Return Ratios The company’s RoE in FY23 was 3%, up from -12% in FY22, and the 5-year average was 0.25%.

Pharmaceutical 59

Pharmaceutical Medicine Medical Government 59

Trade Brains

OCTOBER 5, 2023

The table below shows the Total income and net profit of Siyaram Silk Mills for 5 financial years: Year Total income (In crores) Profit after tax (In crores) 2023 ₹2272 ₹250 2022 ₹1939 ₹216 2021 ₹1130 ₹3.5 Let us now study how the company has performed on the margins front.

Planning 105

Planning Manufacturing Assets Distribution 105

Trade Brains

JANUARY 31, 2024

2019 25,399.02 Fiscal Year Operating Profit Margin Net Profit Margin 2023 95.30% 28.29% 2022 87.71% 25.56% 2021 90.74% 23.57% 2020 86.65% 16.57% 2019 93.35% 22.57% 5-year average 90.75% 23.31% Return Ratios Return on Capital Employed increased by 0.04% from 9.1% Market Cap(Cr) ₹ 1,14,374 EPS 48.38 2022 39,269.05 2021 35,552.84

Planning 59

Planning Government Distribution Economics 59

Trade Brains

JANUARY 14, 2024

The National Infrastructure Pipeline (NIP) for FY 2019-25 has been designed to provide world-class infrastructure to citizens, to improve their quality of life. The table below shows the leverage ratios of KEC International Ltd for 5 financial years: Year Debt to Equity Interest Coverage Ratios 2023 0.9

Planning 59

Planning Transportation Distribution Government 59

Trade Brains

JANUARY 28, 2024

Particulars/ Financial Year Revenue from operations (Cr.) 2019-20 ₹ 2,808.01 ₹ 253.53 It further indicates that the company is in a position to take additional funds for its expansion Particulars/ Financial Year D/E Interest Coverage 2022-23 0.09 Market Cap (Cr.) ₹ 21,870 EPS (TTM) ₹ 24.98 Net Profit (Cr.) P/E (TTM) 55.6

Manufacturing 59

Manufacturing Government Marketing Marketing 59

Trade Brains

SEPTEMBER 7, 2023

The table below highlights the revenue and net profit growth of Olectra Greentech Vs JBM Auto over the past five financial years. Particulars / Fiscal Year 2019 2020 2021 2022 2023 Olectra Greentech - Operating Profit Margin - 8.918 2.513 7.172 14.265 10.8 JBM Auto - Net Profit Margin 4.36 and 11.86% in FY23 respectively. times and 2.35

Manufacturing 116

Manufacturing Investing Investments Transportation 116

Trade Brains

AUGUST 20, 2023

The figures below represent the operating revenue and net profit growth of Balkrishna Industries for the previous five financial years. Fiscal Year Operating Revenue Net Profit 2023 9,760 1,057 2022 8,295 1,435 2021 5,783 1,178 2020 4,811 960 2019 5,210 774 5-Yr CAGR 17.0% Fiscal Year Operating Profit Margin Net Profit Margin 2023 15.2

Planning 98

Planning Manufacturing Sales Accounting 98

Trade Brains

FEBRUARY 11, 2024

Overall, the net profit of the company has increased at a CAGR of 9.58% since FY19 which is better than the revenue growth Financial Year Total Revenue (Rs in Crores) Net Profit (Rs in Crores) 2022-23 7,086.18 2019-20 7,571.64 2021-22 6,997.66 2020-21 7,277.73 2018-19 5,591.22

Government 59

Government Retail Portfolio Assets 59

Trade Brains

JANUARY 1, 2024

Financial Year Revenue (Cr.) 2019-20 ₹ 868.65 ₹ 91.26 Financial Year OPM (%) NPM (%) 2022-23 25.98% 17.02% 2021-22 26.88% 16.29% 2020-21 26.58% 8.01% 2019-20 20.38% 10.51% 2018-19 23.18% 12.83% Average (4 Years) 24.60% 12.93% Return Margins RoE has decreased to 14.17% in FY23 from 14.39% in FY22. Net profit (Cr.)

Planning 59

Planning Transportation Accounting Pharmaceutical 59

Trade Brains

DECEMBER 29, 2023

Fiscal Year RoCE RoE 2023 33.59% 29.65% 2022 33.92% 38.91% 2021 9.96% 4.78% 2020 1.60% -2.54% 2019 10.99% 3.98% 5-year average 18.01% 15.00% Debt Analysis Looking at the company’s leverage ratio, we can see that it has maintained a debt-to-equity ratio of less than 0.8 Market Cap(Cr) 7,712.73 2020 266.98 -12.23 for the past five years.

Planning 59

Planning Engineering Economy Government 59

Trade Brains

JANUARY 25, 2024

Particulars/ Financial Year Revenue from Operations (Cr.) 2019-20 ₹ 5,109.88 - ₹ 1,331.14 The high ROE and RoCE in the recent financial year indicate that the company has given a good return on the shareholder’s capital and has also efficiently used its overall resources. 10.04% 2019-20 N.A 2019-20 -0.84

Planning 59

Planning Manufacturing Engineering B2B 59

Trade Brains

JANUARY 4, 2024

Fiscal Year RoCE RoE 2023 39.71% 31.56% 2022 60.27% 48.23% 2021 52.30% 45.02% 2020 -30.67% -29.79% 2019 4.65% 4% 5-year average 25.25% 19.87% Leverage Ratios Tanla Platforms has a debt-to-equity ratio of 0 times for the last four financial years. Fiscal Year Revenue from operations (In Crores) Net Profit (In Crores) 2023 3354.55

Planning 69

Planning Communication Certification Healthcare 69

Trade Brains

FEBRUARY 20, 2024

Fiscal Year Revenue from operations (In Crores) Net Profit (In Crores) 2023 35 8 2022 15 11 2021 23 20 2020 2 -6 2019 3 3 4-year CAGR 84.81% 27.79% Profit Margins The financials reported an operating margin of 46.7% 2019 93.99 Market Cap(Cr) ₹ 3,678.24 Fiscal Year Operating Profit Margin (%) Net Profit Margin (%) 2023 46.7

Valuation 59

Valuation Banking Investing Investments 59

Trade Brains

AUGUST 16, 2023

Particulars 2023 2022 2021 2020 2019 DNL - EBITDA Margin 16.8 Particulars 2023 2022 2021 2020 2019 DNL - RoCE 27 40 37 37 17 DFPCL - RoCE 23 18 15 8 9 DNL - RoE 23 38 40 46 17 DFPCL - RoE 24 17 15 4 3 (figures in %) Debt Analysis Both companies have done an impeccable job of bringing down the debt levels. DFPCL - EBTDA Margin 19.2

Planning 98

Planning Pharmaceutical Manufacturing Portfolio 98

Trade Brains

JUNE 5, 2023

The capital expense for modernization and new infrastructure has grown by 57% since 2019 to Rs 1.62 Financial Year EBITDA Margin Net Profit Margin 2023 TBA TBA 2022 14.7 Financial Year Net Worth RoE / RoNW 2023 TBA TBA 2022 3,858 15.8 2019 3,214 16.6 (Net lakh crore in 2023-24. in FY19 to 15.8% 2021 3,432 15.0

Planning 97

Planning Government Portfolio Sales 97

Trade Brains

JUNE 19, 2023

Financial Year Total Revenue (Rs in Cr) Net Profits (Rs In Cr) FY 2019 3159.4 crores for the financial year of 2023, up from ₹3,839.5 Margins Analysis Financial Year Operating Profit Margin Net Profit Margin FY 2019 16.5 percent (FY 2019) to 12.9 Return Ratios Financial Year ROE ROCE FY 2019 14.88

Planning 52

Planning Manufacturing Distribution Retail 52

Trade Brains

JANUARY 16, 2024

The table below shows the total income and net profit of Titagarh Railsystems Ltd for 5 financial years: Year Total Revenue(₹ In crores) Profit after tax (₹ In crores) 2023 2822.17 2019 1591.69 -22.52 The table below shows the ROE and RoCE of Titagarh Railsystems Ltd for 5 financial years: Year ROE ROCE 2023 13.51% 18.58% 2022 -0.03

Transportation 64

Transportation Manufacturing Planning Commission 64